ࡱ> NM f2\pNABOWA RUTH BULYABA Ba==KY8X@"1Calibri1Calibri1Calibri1Calibri1Arial1.Times New Roman1Calibri1 Calibri1Calibri14Calibri1 Calibri1Calibri1Calibri1,6Calibri16Calibri16Calibri1>Calibri14Calibri1<Calibri1?Calibri1*h6 Calibri Light1Calibri1 Calibri1.Times New Roman1.Times New Roman1Calibri1Calibri1Calibri1Calibri1Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)"USh"#,##0;\-"USh"#,##0!"USh"#,##0;[Red]\-"USh"#,##0""USh"#,##0.00;\-"USh"#,##0.00'""USh"#,##0.00;[Red]\-"USh"#,##0.00;6_-"USh"* #,##0_-;\-"USh"* #,##0_-;_-"USh"* "-"_-;_-@_-,'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-C>_-"USh"* #,##0.00_-;\-"USh"* #,##0.00_-;_-"USh"* "-"??_-;_-@_-4/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-""#,##0;\-""#,##0""#,##0;[Red]\-""#,##0""#,##0.00;\-""#,##0.00#""#,##0.00;[Red]\-""#,##0.0050_-""* #,##0_-;\-""* #,##0_-;_-""* "-"_-;_-@_-=8_-""* #,##0.00_-;\-""* #,##0.00_-;_-""* "-"??_-;_-@_-.)_-* #,##0_-;\-* #,##0_-;_-* "-"??_-;_-@_-0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_)2-_-* #,##0.0_-;\-* #,##0.0_-;_-* "-"??_-;_-@_-4/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)0_);[Red]\(0\)3._(* #,##0.0_);_(* \(#,##0.0\);_(* "-"?_);_(@_)                                                                       ff  ) , *     P  P        `             a      ( (   (8@ @   ,@ @      +  (8@ @   ,@ @   ,@ @   ,@ @  + ,@ @      +   ,@ @  ( *8@ @  ( (8@ @   (@ @         (@ @   (@ @  ( (8@ @      (8@ @   (@ @    ( (8@ @   l@ @   l@ @   ,@ @  +  ( ||j#}-} \);_(* "}-} \);_(* "}-} \);_(* "}-} \);_(* "}-} \);_(* "}-} \);_(* "}-} \);_(* "}-} \);_(* "}-} \);_(* "}-}  \);_(* "}-}  \);_(* "}-}  \);_(* "}-}  \);_(* "}-}  \);_(* "}-} \);_(* "}-} \);_(* "}A} \);_(* "ef-@_-;_-@}A} \);_(* "ef-@_-;_-@}A} \);_(* "ef-@_-;_-@}A} \);_(* "ef-@_-;_-@}A} \);_(* "ef-@_-;_-@}A} \);_(* "ef -@_-;_-@}A} \);_(* "L-@_-;_-@}A} \);_(* "L-@_-;_-@}A} \);_(* "L-@_-;_-@}A} \);_(* "L-@_-;_-@}A} \);_(* "L-@_-;_-@}A} \);_(* "L -@_-;_-@}A} \);_(* "23-@_-;_-@}A} \);_(* "23-@_-;_-@}A} \);_(* "23-@_-;_-@}A} \);_(* "23-@_-;_-@}A}  \);_(* "23-@_-;_-@}A}! \);_(* "23 -@_-;_-@}A}" \);_(* "-@_-;_-@}A}# \);_(* "-@_-;_-@}A}$ \);_(* "-@_-;_-@}A}% \);_(* "-@_-;_-@}A}& \);_(* "-@_-;_-@}A}' \);_(* " -@_-;_-@}A}( \);_(* "-@_-;_-@}}) }\);_(* "-@_-;_-@   }}* \);_(* "-@_-;_-@??? ??? ??? ???}-}+ \);_(* "}-}, \);_(* "}-}- \);_(* "}-}. \);_(* "}-}/ \);_(* "}A}0 a\);_(* "-@_-;_-@}A}1 \);_(* "-@_-;_-@}A}2 \);_(* "?-@_-;_-@}A}3 \);_(* "23-@_-;_-@}-}4 \);_(* "}}5 ??v\);_(* "̙-@_-;_-@   }A}6 }\);_(* "-@_-;_-@}A}7 e\);_(* "-@_-;_-@}}9 \);_(* "-@_-;_-@   }}: ???\);_(* "-@_-;_-@??? ??? ??? ???}-}; \);_(* "}-}< \);_(* "}U}= \);_(* "-@_-;_-@ }-}> \);_(* "}-}? \);_(* "}(}@ \);_(* "}(}A \);_(* "}-}B \);_(* "}(}C \);_(* "}}D}}E}}F}}G}-}H \);_(* "}}I}}J}}K}}L}}M}}N}}O}}P}}Q}}U}}V}}W}}X}}Y}}Z}}[}}\}}]}}^}}_}}`}}a}}b}}c}-}e* "}-}f* "}}g}-}h * "}-}i * " 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L˭ % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  L % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23 % 60% - Accent3M( 60% - Accent3 23 % 60% - Accent4M, 60% - Accent4 23f % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23Ў % "Accent1AAccent1 [ % #Accent2A!Accent2 }1 % $Accent3A%Accent3  % %Accent4A)Accent4  % &Accent5A-Accent5 Dr % 'Accent6A1Accent6  pG %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 DTj%[2 Heading 2G Heading 2 DTj%?3 Heading 3G Heading 3 DTj%234 Heading 49 Heading 4 DTj% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%3Normal % 8Normal 2 9Noteb Note   :OutputwOutput  ???%????????? ???;$Percent <Title1Title DTj% =TotalMTotal %[[> Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`P BUDGET 2019  ;U4WQ Total IncomeINCOMEEXPENSES Regular FoodMedical%Parents/Guardian Meetings & WorkshopsClothes and Beddings Sub-TotalPROJECTSFarmingMusic Dance and DramaSALARIESPAYENSSFNet Salary and AllowancesSecurityADMINISTRATION Bank ChargesOffice Supplies (stationary) Vehicle FuelVehicle maint and repairCapacity BuildingTotal ExpensesVolunteer expenseAdvocacyGenerator maint. & repair counseling Auditor's feeGenerator fuelStress management outing home visit ToilatariesLegalYearlyMonthlyEaster & Christmas packageChildren giftsspiritual Expenses Art & CraftsPoultry FosteringVSLAVehicle Insurance Networks & patternships AID That Helps AHCM Good Measure DescriptionGlobal Giving $Office airtime, internet and postageDirectors foreign travels$Motor bike Maint & repair, insuranceSelf Esteem Activities$Women Project (crafts and trainings)Vehicle PurchaseMeetings (All meetings)Electricity Power Installatuion Other Sources1House & Office furnishing (repair & Mentainance)debatesgames and sportsLivestock ( cows, piggery)Tea with a reasonidentifying sources of fundingvehicle purchase for the ED Depreciation$Children's /young adults Direct CostCSpecial Events (Birthdays, Christmas, Outings,Outreach, graduation)4Supporting Parents with Income Generating activities(Skillfull parenting & Positive discpline5Construction works of the Vocatioanal School at JezzaStarting other women projects&Enrolling more children on the program&Animal husbandry and farming trainningDistribution of Bibles Safe ProjectMen shedSecurity Lighting & Cameras IncidentalUSDthree Year BudgetZ@< <4==a>->S?;@AdB0Ccc PK![Content_Types].xmlN0EH-J@%ǎǢ|ș$زULTB l,3;rØJB+$G]7O٭VHjlIh촪b-{gv|g'=et QG֐L.|qOa5]ܰ9l > @)4b { ̰(=hU opkP?F}נY^R|c߬tAkPDIrz2g oY˔(<s}GIxrs4(#JN8"jt>!5',eǿD/ o_~ۗ/^=z,C,L7~7o |>*O?xĄOHw{Y kӆ~KEۡz(# xg örH!.#8+I3ߎb x14m5a*Y'+w3}X;Ke?{%-pޱSˮdʙ`s}B"NLȉH!/kApe^QתF†@A~eƛh%QR9A15 ~d"9^ ^`ʼ ᒹaoCpc%9u˜s4{A--oEU+n!;Vs@iMGDX!; z+Q#Oi!0g*K&itWYUK= w忋1ؗ,ؗ [)󛶙 jMPAJ bQuUrs{njfbIrV'_hP2vUrվ˾|մk-%;0MKѧ@ ҳ}r=JrMg7>]f#Try~2XGZLh%T}d!2 -F=ԭtYz^Yɴ $JYLэfqltC@ɾ c2DATF'`4 ¢`R7ar_? @ Sw3?ӊ gPx]Z]jE7nD_Ytыx__ Z)2[4bqY_vn)hwF=eǟù/;B}^!˓醿LfYr!HDuIAL$%qW@C4j \8v2Tn7FGip+IwٹwBW> Uep9PM9#p'" Sv %C8eL)\~m`\={Y@Wk=FmԮ{RAUjҠoF~jޙz?h [F/ZG]jZ7hv[à$giɌvּnPK! ѐ'theme/theme/_rels/themeManager.xml.relsM 0wooӺ&݈Э5 6?$Q ,.aic21h:qm@RN;d`o7gK(M&$R(.1r'JЊT8V"AȻHu}|$b{P8g/]QAsم(#L[PK-![Content_Types].xmlPK-!֧6 0_rels/.relsPK-!kytheme/theme/themeManager.xmlPK-!pn theme/theme/theme1.xmlPK-! ѐ'x theme/theme/_rels/themeManager.xml.relsPK]s  f2 YXcox  dMbP?_*+%,&ffffff?'ffffff?(?)?MHP LaserJet Pro MFP M125-M126 C odXXLetterDINU"h@`ihSMTJX@MSDX"0XX333333?333333?&<3U} m#B} } I}  ?}  Y,w@XRXGGGGG O X X G GGGGGGGGGGGGOGGGGGG iPAC d/ S! S"T U VVW D.~ EEtAE D F D,~ EZEUUU儘dAI D F D0~ E"ECgA  D F D9~ Er;_E{A D F I# gFA  %0 Mv. A D   NP U YYW UB Z[W D e_ [A f?"AA D   F D~ f f$3A  D   F DC~ fg+ f sHA  D F D~ f@7Af@ D F D~ f9SAfA D F D~ fPMGAfA< D F D~ E93AE@ D F D$~ ECAE A D F D%~ Ep2AE@@R D F D~ E@7AE@ D F D;~ EOBAEjA4 D F D<~ EIAEA D F DNQ6eA-Q!%AX% t?F I#LfffA8 % LDDD_cA1 D N U Z[F D4~ E8\AE#A D F D=~ ElBAEAD D F D ~ EET.A D F D ~ EEUUUUmA  D F D&~ EnEt A D FD l4IIIIIfMIIIIIIIIIII[bIIII G!G"G#G$G%G&G'G(G)G*G+G,G-G.G/G0G1O2_3G4G5G6G7G8O9_:G;G<G=!G>G?G D5~ EЀ ExA D   F !D(~ !EkHA!EGA# D! !F "DE~ "E9A"EX2A: D" "F #\F~ #E.#E>pWA D# #F $DD~ $EjA$EJ1A% D$ $F %\G~ %EhUA%EA& D% %F &D)~ &Ex8MA&EzA' D& &F 'DH~ 'E0A'E\@( D' 'F (DI~ (E>A(EUUUUUXA) D( (F )D>~ )E@A)E*aA+ D) )F *DJ~ *E`A*EUUUUE&A D* *F +DK~ +E9z+EUUUUXA, D+ +F ,DL~ ,E@A,E*aA- D, ,F -D?~ -E`VA-EA. D- -F .D@~ .Ev.EUUUU@VA/ D. .F /D'~ /EP-iA/E0A0 D/ /F 0DN~ 0QFD 0E JA= D0 0F 1I#1L;hGAJ %01g5_|A7 D1 1N 2] 2Z[^ 3D ~ 3EeA3E,A D3 3F 4D ~ 4E 4E80A" D4 4F 5D~ 5Ey5EMUA D5 5F 6D~ 6EA6E`XCA D6 6F 7DN7Q433=gA-7QYR.A%36t?7F 8I#8LfffԥA1 %378L8eA D8 8N 9] 9Z[^ :D~ :E:E A6 D: :F ;D~ ;E;E A D; ;F <D~ <E:<E8A? D< <F =D+~ =E=ExA> D= =F >D2~ >E"%>EyUAB D> >F ?D:~ ?En?EUUUU':A D? ?FD lIIIIIIIIIIIIIIIIIbIIII[bIIIII@GAGBGCGDGEGFGGGHGIGJGKGLGMGNGOGPGQGRGSOTXUOV,YW,X, @D~ @E@EUA3 D@ @F ADM~ AEbxAEUUUU]hAG DA AF BD7~ BEjZBE)AF DB BF CD~ CE CE:`?AS DC CF DD6~ DE DEBRA! DD DF ED8~ EE EE:`?A8 DE EF FD*~ FE xFE A DF FF GD~ GEb-GE0AH DG GF HD1~ HEb5-HEA5 DH HF ID~ IEǴIE,A @ DI IF JD~ JE QAJEA K DJ JF KD~ KEڮZKEH:@ L DK KF LD~ LE7ALE@ M DL LF MD#~ ME۠MEH A N DM MF ND~ NEXHANEA O DN NF O\A~ OE OEj^A P DO OF P\3~ PEjEPEUUUU2@ Q DP PF QD ~ QEr?QEUUUUIA $ DQ QF RDN-RQ(A(R%:Qt?RE@ 6HA C DR RF SI#SJlA(S %:Q@@SgC~A ; DS SNT`aaW UI-UKA DD1D8DS-UK{dÓA  DD1D8DSUNVcVb WOXh43 ;A U DUXHO#:[.A X DX 6IIIIIIIIIIIIIIIIIIlbz>@:[:[A = == ggD Oh+'0HPl Sonia Nairn (Open)NABOWA RUTH BULYABAMicrosoft Excel@Tzj:@' @ѣ`՜.+,0( PX  (Deloitte Touche Tohmatsu Services, Inc.  BUDGET 2019'BUDGET 2019'!Print_Area  Worksheets Named Ranges  !"#$%&'()*+,-./0123456789:;<>?@ABCDFGHIJKLRoot Entry FWorkbookySummaryInformation(=DocumentSummaryInformation8E